Skip to content
Fiscal Receipts

ICBM Fuze Modernization

Air ForceRDT&EReconciledPE0604933F
What it is
ICBM Fuze Modernization (0604933F) is an Air Force research & development line funded in the Research, Development, Test and Evaluation, Air Force account. Its J-book detail breaks the line into 1 project.
What changed
No FY25→26 comparison — endpoints unavailable or on different bases.
Who gets it
No company is linked to this line. Award records do not carry the program element, so the crosswalk is silent here — why.

Budget figures

FY24 Actuals
$40.4MR-1 TOA · PB2026
FY25 Enacted
$0J-book detail · PB2026
FY26 Request
$3.25MR-1 TOA · PB2026
FY25→26 Change
No comparison: endpoints unavailable or on different bases
Data coverage

FY2026 award data is a partial year — USAspending reports awards on a rolling basis, and this corpus runs through 2026-09-04. why partial FY2026 data? →

Budget trajectory

The program's 3 summary figures for FY24 to FY26, plotted in fiscal-year order: this line ends lower than it starts. The points are the summary cards above, not a separate derivation; the table beside the chart carries each figure with its own citation.
The program's 3 summary figures for FY24 to FY26, plotted in fiscal-year order: this line ends lower than it starts. The points are the summary cards above, not a separate derivation; the table beside the chart carries each figure with its own citation.FY24: $40.4MFY25: $0FY26: $3.25MFY24FY25FY26
Budget trajectory: one row per fiscal year, carrying the summary figure the sparkline plots. Every figure opens its own citation.
Fiscal yearAmount
FY24$40.4MR-1 TOA · PB2026
FY25$0J-book detail · PB2026
FY26$3.25MR-1 TOA · PB2026

Decade view

P-1/R-1 workbook TOA basis, shown compact in $B/$M (the workbook records USD thousands); each figure cites its own President's Budget edition

12 fiscal years of this program as published (FY2015–FY2026): a line through the actuals (filled dots), with the enacted (hollow circles) and request (diamonds) markers each edition reported. Read it for direction, not for precision — this program's actuals line falls across the span. The grid below is the same data as text, one cited figure per cell.
12 fiscal years of this program as published (FY2015–FY2026): a line through the actuals (filled dots), with the enacted (hollow circles) and request (diamonds) markers each edition reported. Read it for direction, not for precision — this program's actuals line falls across the span. The grid below is the same data as text, one cited figure per cell.FY2015 actuals — PB2017 editionFY2016 actuals — PB2018 editionFY2017 actuals — PB2019 editionFY2018 actuals — PB2020 editionFY2019 actuals — PB2021 editionFY2020 actuals — PB2022 editionFY2021 actuals — PB2023 editionFY2022 actuals — PB2024 editionFY2023 actuals — PB2025 editionFY2024 actuals — PB2026 editionFY2016 enacted — PB2017 editionFY2017 enacted — PB2018 editionFY2018 enacted — PB2019 editionFY2019 enacted — PB2020 editionFY2020 enacted — PB2021 editionFY2021 enacted — PB2022 editionFY2022 enacted — PB2023 editionFY2023 enacted — PB2024 editionFY2024 enacted — PB2025 editionFY2017 request — PB2017 editionFY2018 request — PB2018 editionFY2019 request — PB2019 editionFY2020 request — PB2020 editionFY2021 request — PB2021 editionFY2022 request — PB2022 editionFY2023 request — PB2023 editionFY2024 request — PB2024 editionFY2025 request — PB2025 editionFY2026 request — PB2026 editionFY15FY18FY20FY22FY24FY26

The vertical scale does not start at zero: the baseline sits just below this program’s smallest year, so a low point on this line is not a small amount. Read the shape for direction and the grid below for the figures.

● actuals (line)  ·  ○ enacted  ·  ◇ request — gaps are editions the program is absent from, never interpolated.

Decade series values by fiscal year and President's Budget edition: one row per series (actuals, enacted, request), one column per fiscal year. Every figure opens its own citation.
SeriesFY15FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
Actuals$57.9M$138.0M$172.9M$166.6M$124.5M$155.5M$151.2M$115.2M$97.5M$40.4M
Enacted$142.6M$189.8M$179.0M$167.7M$161.2M$156.7M$129.7M$98.4M$71.7M–
Request$189.8M$179.0M$172.9M$161.2M$167.1M$129.7M$98.4M$71.7M$10.4M$3.25M

blank = series not published for this year; – = absent from that edition.

Asked vs spent: the PB2019 book requested $172.9M for FY2019; the PB2021 book reported $124.5M as actual total obligation authority — $48.4M below the request. 124.5 − 172.9 = -48.4 USD millions — the compact figures above are rounded for reading.

Program lineage

No predecessor/successor lineage was recorded for this program element — no FY-to-FY transfer into or out of this line was stated in the ingested J-books, and none was inferred from the program structure.

Description

Mission — ICBM FUZE SUPPORT

The Intercontinental Ballistic Missile (ICBM) Fuze Modernization Program has designed and currently producing a functionally equivalent replacement for the current Mk21 fuze that will provide a 20-year threshold, 30-year objective design life. Currently available Mk21/W87-0 fuze quantities do not meet United States Strategic Command's (USSTRATCOM) requirements and the current fuze is three times beyond its original ten year design life. The program will provide needed Minuteman III (MMIII) weapon system modifications, system testing, support/test equipment, data and training required to accommodate, field, and support the new Mk21 replacement fuze along with the W87-0 warhead as defined in the Air Force Global Strike Command's (AFGSC) Requirements Traceability Memo dated 2 December 2013. In addition, the Joint Requirements Oversight Council (JROC) signed the program's JROC Memorandum validating the operational requirement for the program on 6 December 2016. A replacement Mk21/W87-0 fuze is urgently required to meet warfighter requirements and to ensure operational capability. The Mk21 reentry vehicle and fuze is designed to be deployed on the current MMIII and LGM-35A Sentinel weapon systems. The US Air Force (USAF) developed the modernized Mk21 fuze using the Department of Energy National Nuclear Security Administration (DOE/NNSA) complex and a weapons system integration contractor. The DOE/NNSA complex consists of Sandia National Labs-California (SNL-CA), Sandia National Labs-New Mexico (SNL-NM) and Kansas City National Security Campus (KCNSC). The ICBM Fuze Modernization program leveraged technologies, parts, components, and development/production capabilities resulting from extensive fuze work performed by the US Navy (USN) and DOE/NNSA on the Mk5/W88 Alt 370 Fuze program. The Radar Module is the only common Major Component with Mk5/W88 Alt 370. The Pathlength Module, Thermal Battery Assembly, Missile Interface Controller Module, Launch Safety Device, Terminal Protection Device, and the Firing Set Interface Module share piece parts with the Mk5/W88 Alt 370 Firing Set, but are specific to the Mk21 Fuze. The ICBM Fuze Modernization Program replacement fuze is designed to integrate into the MMIII and the LGM-35A Sentinel weapon systems, to include support/ test equipment, data, flight test hardware, and training materials. The program conducted required system testing (including ground and flight tests). The program is coordinating Mk21 fuze replacement development efforts with the DOE/NNSA to synchronize USAF arming and fuze development activities with DOE/NNSA warhead requirements. When prudent, the program will conduct trade studies and initiate conceptual designs to address operational system issues and meet future requirements. The Fiscal Year 2026 budget request continues efforts to develop digital models and integrating the Fuze Mod into the MMIII and LGM-35A Sentinel weapon systems. As a cooperative USAF, USN, and DOE/NNSA acquisition, the USAF is executing the program using Department of Defense (DoD) Manual 5030.55 Joint Nuclear Weapons Life Cycle Activities (Phase 6.x process) while using the DOD 5000-Series instructions to meet Major Defense Acquisition Program (MDAP) statutory and regulatory requirements. The DOE/NNSA phase 6.x process is an iterative process that drives overlap and concurrency between activities and events that occur during the Engineering and Manufacturing Development (EMD) and Production and Deployment phases of the DoD 5000-Series Instruction. The program entered Phase 6.5 First Production on 6 March 2024. The first flight test was performed in FY 2019, the second flight test was performed in FY 2020, the third in FY 2022, and the final flight test was completed on 4 June 2024. The program was approved to enter Full Rate Production on 21 November 2024. The program is tailored to use the Joint Department of Defense - Department of Energy Phase 6.x processes for routine nuclear stockpile activities to align with USN and DOE/NNSA operations. The next phase will be 6.6 Full Scale Production. Program plans to enter Phase 6.6 during 3QFY2025. This program element may include necessary civilian pay expenses required to manage, execute, and deliver weapon system capability. The use of such program funds would be in addition to the civilian pay expenses budgeted in program element 0605827F, 0605828F, 0605829F, 0605831F, 0605832F, 0605833F, 0605898F, and 0606398F. In FY 2024, 0.000M was expended for civilian pay expenses in this program element, and in FY 2025, 0.000M is forecasted for civilian pay expenses in this program element. FY 2025 RDT&E funding for PE 0604933F, ICBM Fuze Modernization, is in compliance with budgeted end items per the approved test strategy and FY 2024 Omnibus, Sec. 8059. The FY 2026 request was reduced by 0.583 million for Advisory and Assistance Services to promote efficiencies and advance the policies of the Administration in alignment with Executive Order 14222, "Implementing the President's Department of Government Efficiency Cost Efficiency Initiative.” This program is in Budget Activity 5, System Development and Demonstration (SDD) because it has passed Milestone B approval and is conducting engineering and manufacturing development tasks aimed at meeting validated requirements prior to full rate production.

Justification

Accomplishments & Planned Programs (2)

Fuze Design and Development

Design and develop the replacement Mk21 fuze required to support the ICBM W87-0 warhead. Coordinate design and development efforts with the ICBM weapon system integrator and flight test analysis.

Weapon System Integration/Systems Engineering

Integrate the replacement Mk21 fuze into the Mk21 W87-0 Reentry Vehicle. Plan and conduct necessary modeling, simulation, and analysis in support of FTU-4 flight test analysis. Coordinate necessary model integration efforts.

Budget line items(workbook-cited)

P-1/R-1 workbook Total Obligation Authority basis (USD thousands) · PB2026.

Exhibit R-1

AccountOrgTypeAmount
Research, Development, Test and Evaluation, Air ForceFFY24 Actuals$40.4M
Research, Development, Test and Evaluation, Air ForceFFY26 Disc. Request$3.25M
Research, Development, Test and Evaluation, Air ForceFFY26 Total$3.25M

Budget Details(R-2/P-40 facts)

J-book detail basis (R-2/P-40, USD millions) · PB2026 — a different accounting basis from the P-1/R-1 workbook TOA above; where the two disagree, the reconciliation strip under Budget figures shows both.

Wider than this screen — swipe the table sideways for the remaining fiscal-year columns.

ProjectAll Prior YearsFY24 ActualsFY25 TotalFY26 BaseFY26 Request
Program Element$1.35B$40.4M$0$3.25M$3.25M
655082: ICBM FUZE SUPPORT$1.35B$40.4M$0$3.25M$3.25M

Follow the dollar

No follow-the-dollar view — this program's awards haven't been crosswalked at high confidence (flows cover 312 of 1,938 programs). why coverage is partial? →

Awards

No awards are linked to this program element at high or medium confidence — the budget→award crosswalk only asserts links it can defend, and this line has none yet.

Lobbying mentions

No Senate LDA lobbying filing in the tracked data mentions this program element by code or alias.

Oversight

Department-level designation (not specific to this program)

GAO lists 5 high-risk areas for DOD as a whole. That designation covers the department, not ICBM Fuze Modernization. No program-specific GAO finding for this line is in the ingested data. See the DOD oversight record.

Program dossier

No research dossier for this program — dossiers cover 50 of 1,938 programs, the largest fully J-book-detailed lines by FY2026 requested dollars. why no dossier here? →

Primary sources

Open any budget figure for its exact receipt. Verified line items lead with the highlighted government PDF; original spreadsheets download with their budget edition and exhibit in the filename.

Budget totals · TOA sources

Detailed budget justification

The related TOA spreadsheets above use a different accounting basis from R-2/P-40 detail. Their amounts are not assumed to match these detailed sources.