Printed from https://fiscalreceipts.com/program/0602891D8Z/ — data as of August 12, 2026. Every figure is citation-backed; see the page online for per-number provenance.
FSRM Modelling
Budget Figures
$994.0K discretionary + $5.00M one-time reconciliation. Discretionary change vs FY2025 enacted: -47.6%.
Two official figures, one label— reconciled below
Fiscal Receipts uses P-1/R-1 workbook total obligation authority (TOA) as the headline figure sitewide. The workbook TOA includes budget rows (such as advance procurement) that the R-2/P-40 J-book program line excludes. How the two bases relate →
FY26 Request · $5.99M TOA − $994.0K J-book line = 5.00M (6.0 − 1.0 = 5.0)
Figures in the sentence are rounded for reading; the parenthesised arithmetic is the same subtraction in USD millions, at the precision where it closes.
FY2026 award data is a partial year — USASpending awards are reported on a rolling basis and the fiscal year does not close until September 30. why partial FY2026 data? →
| Fiscal year | Amount |
|---|---|
| FY24 | $2.00M |
| FY25 | $1.90M |
| FY26 | $5.99M |
All series figures: R-1 TOA · PB2026
The vertical scale does not start at zero: the baseline sits just below this program’s smallest year, so a low point on this line is not a small amount. Read the shape for direction and the grid below for the figures.
● actuals (line) · ○ enacted · ◇ request — gaps are editions the program is absent from, never interpolated.
| Series | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Actuals | $0 | – | $2.00M | ||
| Enacted | – | $0 | $2.00M | $1.90M | |
| Request | – | – | $2.00M | $1.90M | $5.99M |
blank = series not published for this year; – = absent from that edition.
Program Lineage
No predecessor/successor lineage was recorded for this program element — no FY-to-FY transfer into or out of this line was stated in the ingested J-books, and none was inferred from the program structure.
Description
Mission — FSRM Modeling
The FY 2026 request for FSRM Modeling PE includes $0.994 million of discretionary and $5.000 million of mandatory (reconciliation) for a total of $5.994 million. The mandatory funds Golden Dome Cyber Resilience and Readiness Exercises . Further information for this reconciliation request is provided in Section 20003 Missile Defense of the Reconciliation Exhibit. FSRM Mission Description and Budget Justification: The Facilities Sustainment, Restoration, and Modernization (FSRM) Modeling requirement is inclusive of the development of a computer system, development of software, development of standards for the FSRM prioritization. This will aid in the establishment metrics for adjudicating FSRM funding sufficiency for use in future program and budget reviews. Golden Dome Mission Description and Budget Justification: Golden Dome Cyber Resilience and Readiness Exercises funding of $5.000 million supports the assessment of the control systems which allow for the Golden Dome mission execution. The allocated $5.000 million will be used to develop "live fire" cyber resilience exercises to assess the readiness and resilience of the control systems at Golden Dome installations. These live exercises will afford the system owners and operators hands on experience in detecting and providing defense against APT- actor cyber-attacks and the physical disruptions that can result.
Mission — FSRM
The FY 2026 request for FSRM Modeling includes $994 thousands of discretionary and $5,000 thousand of mandatory (reconciliation) for a total of $5,994 thousands. The mandatory funds Golden Dome Cyber Resilience and Readiness Exercises. Further information for this reconciliation request is provided in Section 20003 Missile Defense of the Reconciliation Exhibit. The FSRM Modeling requirement is inclusive of the development of a computer system, development of software, development of standards for the FSRM prioritization. This will aid in the establishment metrics for adjudicating FSRM funding sufficiency for use in future program and budget reviews. Golden Dome Cyber Resilience and Readiness Exercises funding ($5M) supports the assessment of the control systems which allow for the Golden Dome mission execution. The funding will be used to develop "live fire" cyber resilience exercises to assess the readiness and resilience of the control systems at Golden Dome installations. These live exercises will afford the system owners and operators hands on experience in detecting and providing defense against APT- actor cyber-attacks and the physical disruptions that can result.
Justification
Accomplishments & Planned Programs (1)
FSRM Modeling
Develop a multi-faceted optimization model that provides transparent investment requirements at the asset level that can be consistently implemented by DoD components
Budget Line Items(workbook-cited)
P-1/R-1 workbook Total Obligation Authority basis (USD thousands) · PB2026.
Exhibit R-1
| Account | Org | Type | Amount |
|---|---|---|---|
| Research, Development, Test and Evaluation, Defense-Wide | OSD | FY24 Actuals | $2.00M |
| Research, Development, Test and Evaluation, Defense-Wide | OSD | FY25 Enacted | $1.90M |
| Research, Development, Test and Evaluation, Defense-Wide | OSD | FY25 Total | $1.90M |
| Research, Development, Test and Evaluation, Defense-Wide | OSD | FY26 Disc. Request | $994.0K |
| Research, Development, Test and Evaluation, Defense-Wide | OSD | FY26 Reconciliation | $5.00M |
| Research, Development, Test and Evaluation, Defense-Wide | OSD | FY26 Total | $5.99M |
Budget Details(R-2/P-40 facts)
J-book detail basis (R-2/P-40, USD millions) · PB2026 — a different accounting basis from the P-1/R-1 workbook TOA above; where the two disagree, the reconciliation strip under Budget Figures shows both.
Wider than this screen — swipe the table sideways for the remaining fiscal-year columns.
| Project | All Prior Years | FY24 Actuals | FY25 Total | FY26 Base | FY26 Request |
|---|---|---|---|---|---|
| Program Element | $0 | $2.00M | $1.90M | $994.0K | $994.0K |
| 360: FSRM | $0 | $2.00M | $1.90M | $994.0K | $994.0K |
No follow-the-dollar view — this program's awards haven't been crosswalked at high confidence (flows cover 17 of 1,741 programs). why coverage is partial? →
Awards
No awards are linked to this program element at high confidence — the budget→award crosswalk only asserts links it can defend, and this line has none yet.
Lobbying Mentions
No Senate LDA lobbying filing in the tracked data mentions this program element by code or alias.
Oversight
Department-level designation (not specific to this program)
GAO lists 5 high-risk areas for DOD as a whole. That designation covers the department, not FSRM Modelling — no program-specific GAO finding for this line is in the ingested data. See the DOD oversight record.
No research dossier for this program — dossiers cover 50 of 1,741 programs, the largest fully J-book-detailed lines by FY2026 requested dollars. why no dossier here? →