Printed from https://fiscalreceipts.com/program/00099L/ — built September 26, 2026. Every figure is citation-backed; see the page online for per-number provenance.
Missile Replacement Eq-Ballistic
Watch this program
Budget figures
FY2026 award data is a partial year — USAspending reports awards on a rolling basis, and this corpus runs through 2026-09-04. why partial FY2026 data? →
Budget trajectory
| Fiscal year | Amount |
|---|---|
| FY24 | $59.0M |
| FY25 | $37.3M |
| FY26 | $37.3M |
All series figures: P-1 TOA · PB2026
Decade view
P-1/R-1 workbook TOA basis, shown compact in $B/$M (the workbook records USD thousands); each figure cites its own President's Budget edition
The vertical scale does not start at zero: the baseline sits just below this program’s smallest year, so a low point on this line is not a small amount. Read the shape for direction and the grid below for the figures.
● actuals (line) · ○ enacted · ◇ request — gaps are editions the program is absent from, never interpolated.
| Series | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Actuals | $0 | $55.5M | $59.0M | ||
| Enacted | – | $55.5M | $69.3M | $37.3M | |
| Request | – | – | $69.3M | $37.3M | $37.3M |
blank = series not published for this year; – = absent from that edition.
Asked vs spent: the PB2024 book requested $69.3M for FY2024; the PB2026 book reported $59.0M as actual total obligation authority — $10.3M below the request. 59.0 − 69.3 = -10.3 USD millions — the compact figures above are rounded for reading.
Program lineage
No predecessor/successor lineage was recorded for this program element — no FY-to-FY transfer into or out of this line was stated in the ingested J-books, and none was inferred from the program structure.
Description
Description — Missile Replacement Eq-Ballistic
The Minuteman III (MMIII) Missile Replacement Equipment effort consists of multiple projects required to sustain the weapon systems capabilities that support equipment for all out-of-production ballistic missile systems. Equipment procured is used for missile weapon systems maintenance and testing at organizational/intermediate (base/field) launch control facilities, as well as, missile testing facilities, equipment, and qualified minor construction costs related to depot activation. Funding may be used to address Diminishing Manufacturing Sources (DMS) issues. Related Research, Development, Test & Evaluation, Air Force funding is contained in PE 0101213F. • Ballistic Missile Items Less Than 5 million: Support Equipment Less Than 5M procures low cost new, modified, or replacement support equipment, to include facilities and other equipment to support programmed depot maintenance capability activation. Support equipment procurement activities replace and modernize unavailable or unsupportable aged and obsolete equipment which cannot be procured using operations and maintenance funding. These costs also fall below the threshold of 5M for a stand-alone MMIII program. The list of activities includes but is not limited to critical BGRC support equipment buys, inline circuit tester for infrastructure efforts, GPC purchases, shipping MORDs, motor generator test stands, Little Mountain Test Facility (LMTF) buys under $5M, dozens of initiatives which are accomplished in priority order given available funds. • Payload Transporter Replacement (PTR): Procures 48 nuclear certified tractor (24) and trailer (24) to emplace, extract, and transport the reentry system, the Propulsion System Rocket Engine, and the guidance system. Replaces current payload transporter to meet USSTRATCOM security requirements and addresses supportability issues required to sustain Minuteman III operations through fielding of LGM-35A Sentinel Weapon System. This requirement (or modification) supports performance of a full financial audit as required by title 10 U.S.C. Chapter 9A, Sec 240-D • Transporter Erector Replacement Program (TERP): The TERP replaces the current transporter erector used to emplace, extract, and transport MMIII boosters to and from launch facilities. The TERP will also update existing drawings, specifications, and technical orders to eliminate parts obsolescence and support operations through the fielding of LGM-35A Sentinel Weapon System. • Higher Authority Command Test System (HACTS) 2.0 Program replaces obsolete/unsupportable communication system test equipment. This effort adds the Weapon System Control Element (WSCE) simulator, moves to DoD mandated OS standard, and pushes through an Authority to Operate (ATO) with cybersecurity. • Little Mountain Test Facility Support Equipment (LMTF) funding ensures the testing site can support MMIII and Sentinel radiation test activities. Support equipment investments will increase as aging and obsolescent equipment is identified that cannot last until LGM-35A Sentinel's later than expected deployment date. Funding for this exhibit contained in PE 0101213F.
Justification
Justification — Missile Replacement Eq-Ballistic
This program, Higher Authority Communications Test System (HACTS 2.0) P-5, is a new start. FY2026 funding provides replacement support equipment items for an aging inventory of equipment which has become increasingly costly to maintain. These items will increase ballistic missile system reliability and maintainability by providing state-of-the-art maintenance repair and testing capability. The items are required to bridge the gap to the National Defense Strategy and National Military Strategy directed nuclear force modernization activities. Requirements are jointly determined by Headquarters United States Air Force (HQ USAF), Air Force Materiel Command (AFMC) and Air Force Global Strike Command (AFGSC) and are based on established allowance standards. Items requested in FY2026 are displayed on the attached P-40A. Items procured during execution may change based on critical equipment needed to support current and emerging Air Force mission requirements. • Ballistic Missile Items Less Than 5 million: will procure low-cost support equipment required to sustain Minuteman III operations through fielding of the LGM-35A Sentinel Weapons System. This effort provides support equipment to enable refurbishment efforts for component and system life extensions to maintain the MMIII weapon system effectiveness and reliability until Sentinel fields. Support equipment investments will increase as aging and obsolescent equipment is identified that cannot last until Sentinel's later than expected deployment date. • PTR: FY2026 funds PTR Fielding/Training requirements (labor, material, fees); Field Service Representative (FSR) support, materials, inflation, and uncertainty. • Higher Authority Communication Test System (HACTS) 2.0 FY2026 Advance Procurement funding will allow HACTS 2.0 to purchase production material that have up to 81 weeks lead times. • Little Mountain Test Facility (LMTF) Support Equipment FY2026 funding ensures the testing site can support LGM-30G MMIII and LGM-35A Sentinel radiation, electromagnetic effects, shock and vibration, and other test activities required at the facility, to include lab equipment and associated materials to keep equipment functioning, supportable, and on schedule for customers such as the Large Flash X-Ray (LFXR), oscilloscopes, data acquisition systems, temperature regulation, power supplies, acoustic chambers, test controllers, vibrometers, and other critical test equipment. Support equipment investments will increase as aging and obsolescent equipment is identified which must be replaced before Sentinel's deployment date.
Budget line items(workbook-cited)
P-1/R-1 workbook Total Obligation Authority basis (USD thousands) · PB2026.
Exhibit P-1
| Account | Org | Type | Amount |
|---|---|---|---|
| Missile Procurement, Air Force | F | FY24 Actuals | $59.0M |
| Missile Procurement, Air Force | F | FY25 Enacted | $37.3M |
| Missile Procurement, Air Force | F | FY26 Disc. Request | $37.3M |
| Missile Procurement, Air Force | F | FY26 Total | $37.3M |
Budget Details(R-2/P-40 facts)
J-book detail basis (R-2/P-40, USD millions) · PB2026 — a different accounting basis from the P-1/R-1 workbook TOA above; where the two disagree, the reconciliation strip under Budget figures shows both.
Wider than this screen — swipe the table sideways for the remaining fiscal-year columns.
| Project | FY24 Actuals | FY25 Total | FY26 Base | FY26 Request |
|---|---|---|---|---|
| Program Element | $59.0M | $37.3M | $37.3M | $37.3M |
Follow the dollar
Appropriation → program element → top high-confidence awards → recipient families → congressional districts.
Follow-the-dollar covers 312 of 1,938 programs — only high-confidence budget→award links are shown. why coverage is partial? →
The diagram illustrates the cited table below — amounts shown in the diagram are transaction sums per award (no citation chips); the per-district obligations in the table cite USAspending queries.
Related awards
Award linkage is shown for 32 of 200 profiled companies — high- and medium-confidence USAspending matches, each row labeled; medium is the weaker evidence. why partial award coverage? →
| Recipient | PIID | Confidence |
|---|---|---|
| ARMORWORKS ENTERPRISES INC | FA820419C0005 | high |
| HDT EXPEDITIONARY SYSTEMS INC | FA820413C0010 | high |
Contractor concentration
No concentration index is published for this line. This line's high-confidence links do not clear the floor for a published concentration index — at least 3 awards across 2 contractor families holding positive obligations, with positive net linked dollars. An index below that floor is a fact about the sample, not about the market. Whatever further links this line carries are medium-confidence, and what each medium evidence path does and does not establish is set out in the methodology. Both bases are in the downloadable warehouse.
Lobbying mentions
3 mentions from the Senate LDA disclosure database.
National Defense Authorization Act, 2027 (HR 8800/S 4784); provisions regarding R&D - Navy, US Marine Corps, Air…
National Defense Authorization Act, 2027 (HR XXXX/S XXXX); provisions regarding R&D - Navy, US Marine Corps, Air…
Department of Defense Appropriations Act of 2024 (HR 4365/S 2587; PL 118-47) and Further Consolidated Appropriations…
Oversight
Department-level designation (not specific to this program)
GAO lists 5 high-risk areas for DOD as a whole. That designation covers the department, not Missile Replacement Eq-Ballistic. No program-specific GAO finding for this line is in the ingested data. See the DOD oversight record.
Program dossier
No research dossier for this program — dossiers cover 50 of 1,938 programs, the largest fully J-book-detailed lines by FY2026 requested dollars. why no dossier here? →
Primary sources
Open any budget figure for its exact receipt. Verified line items lead with the highlighted government PDF; original spreadsheets download with their budget edition and exhibit in the filename.
Budget totals · TOA sources
FY2026 Department of Defense Budget: Procurement Programs (P-1) · comptroller.war.gov
Exhibit P-1 · O934
Complete workbook · unchanged saved copy. Saves as PB2026_DoD_P-1_Procurement.xlsx.
FY2024 Department of Defense Budget: Procurement Programs (P-1) · comptroller.war.gov
Exhibit P-1 · O904
Complete workbook · unchanged saved copy. Saves as PB2024_DoD_P-1_Procurement.xlsx.
FY2025 Department of Defense Budget: Procurement Programs (P-1) · comptroller.war.gov
Exhibit P-1 · O956
Complete workbook · unchanged saved copy. Saves as PB2025_DoD_P-1_Procurement.xlsx.
Detailed budget justification
The related TOA spreadsheets above use a different accounting basis from R-2/P-40 detail. Their amounts are not assumed to match these detailed sources.
FY2026 Air Force Missile Procurement · www.saffm.hq.af.mil
PDF page 33